Earning estimates

Analysts' estimates are compiled and calculated continuously by SME Direkt*. The estimates are based on forecasts from the leading Nordic Banks & Brokers and international Investments Banks. The following information is an average of the estimates.

All opinions, estimates or forecasts regarding the company's performance made by contributing analysts are theirs alone and do not represent opinions, forecasts or predictions by the company or it's management.

The table shows the number of participating analysts, if you hold your cursor over each item.

*SME Direkt is the leading consensus estimate service in the Nordic region.

Yearly estimates updated 2017-03-24
  2016 2016 actual 2017 2018 2019
Sales, SEKm 2,631 2,627 2,807 3,038 3,220
EBIT, SEKm 931 935 1,055 1,191 1,301
Pretax, SEKm 531 533 742 867 951
DPS, SEK 1.53 1.30 2.25 3.40 4.14
EPS, SEK 5.19 5.07 7.16 8.38 9.20
Gross cash collections, SEKm 4,329 4,311 4,875 5,391 5,845
Net revenues from acquired loans, SEKm 2,413 2,411 2,625 2,852 3,054
Portfolio acquisition, SEKm 3,394 3,329 3,760 3,852 4,134
Gross ERC 120 months, SEKm 20,908 21,375 23,307 24,904 26,571
Core tier 1 ratio, percentage points 0.12 0.12 - - -
Quarterly estimates updated 2017-03-24
  2016 Q1 2016 Q1 actual 2016 Q2 2016 Q2 actual 2016 Q3 2016 Q3 actual 2016 Q4 2016 Q4 actual 2017 Q1
Sales, SEKm 619 636 637 654 656 665 675 672 693
EBIT, SEKm 211 231 218 231 226 233 237 242 254
Pretax, SEKm 109 123 122 125 134 130 152 155 174
EPS, SEK 1.05 1.17 1.17 1.25 1.29 1.27 1.48 1.41 1.68
Gross cash collections, SEKm 1,029 1,056 1,053 1,076 1,097 1,075 1,123 1,105 1,195
Net revenues from acquired loans, SEKm 558 576 578 608 608 606 622 620 -
Portfolio acquisition, SEKm 450 648 784 507 686 607 1,632 1,568 717
Gross ERC 120 months, SEKm 18,666 19,221 19,644 19,230 19,395 19,450 21,347 21,375 -
Core tier 1 ratio, percentage points 0.13 0.12 0.13 0.13 0.13 0.13 0.12 0.12 -

Yearly estimates history

  • Sales SEKm
  • EBIT SEKm
  • Pretax SEKm
  • DPS SEK
  • EPS SEK
  • Gross cash collections SEKm
  • Net revenues from acquired loans SEKm
  • Portfolio acquisition SEKm
  • Gross ERC 120 months SEKm
  • Core tier 1 ratio percentage points
Source: SME Direkt. In cooperation with Alert IR.